
The Mosaic Company
Mosaic
The Mosaic Company is an American crop nutrient producer headquartered at 101 East Kennedy Boulevard, Suite 2500, Tampa, Florida, and one of the largest integrated phosphate and potash companies in the world. Formed in October 2004 through the merger of IMC Global and the crop nutrition division of Cargill, it employs 13,249 people and reported FY2025 revenue of USD 12.05 billion, net income of USD 0.54 billion, operating income of USD 1.11 billion, total assets of USD 24.48 billion, total liabilities of USD 12.25 billion and equity of USD 12.23 billion. Its shares trade on the New York Stock Exchange as MOS, with a market capitalization of roughly USD 5.86 billion at USD 18.44. The model runs from ore to finished product rather than from a single stage: phosphate provided 65.5% of FY2025 revenue (USD 7.89 billion) and potash 29.5% (USD 3.55 billion), produced from three active phosphate rock mines and four chemical concentrates plants in the United States, three potash complexes in Saskatchewan, a 75%-owned phosphate rock mine in Peru and integrated mines, chemical complexes and blending facilities in Brazil, serving wholesale distributors, retail chains, farmers and industrial buyers in about 40 countries.
Strengths: Mosaic is a first-quartile potash producer, with a cash cost of USD 75 per tonne that rests on the Esterhazy K3 complex, the largest underground potash mine in the world at 6.3 Mt of capacity and now supplemented by a 400,000 tonne Hydrofloat project, alongside Belle Plaine at 3 Mt of solution capacity and Colonsay at 1.9 Mt. The phosphate chain is even more concentrated: 9.5 Mt of rock mined in 2025 from the Central Florida mines equalled 47% of North American rock output, and the company holds a 72% share of the North American finished phosphate market, with 4.5 Mt of P2O5 chemical capacity supporting about 8.5 Mt of finished DAP, MAP and MicroEssentials product. Reserves of 1,150 Mt of potash ore at 24.5% K2O over 48 years and 540 Mt of rock at 28.2% P2O5 over 28 years, plus premium products such as MicroEssentials, K-Mag and Aspire that carry formulation premiums, give it a defensible position in both nutrient markets.
Weaknesses: The company does not hedge finished product prices, so a USD 10 per tonne move in MOP changes annual EBITDA by about USD 83 million and the same move in DAP by USD 60 million, leaving earnings fully exposed to fertilizer benchmarks that are set by supply additions in Canada, Russia, Morocco and China. Phosphate cash costs of USD 127 per tonne depend on sulphur and ammonia inputs that Mosaic buys rather than produces, so margin can compress even when selling prices hold. The cycle shows in the results: net income of USD 0.54 billion on USD 12.05 billion of revenue in FY2025 compares with USD 3.58 billion on USD 19.13 billion in FY2022, and capital expenditure of USD 1.28 billion exceeded net income, which leaves little free cash flow at the bottom of the cycle, and operations in Brazil and Peru add currency and jurisdictional exposure while the price leadership of Nutrien in potash and OCP in phosphate limits Mosaic's pricing influence.
続きを読む折りたたむ
The Mosaic Company is an American crop nutrient producer headquartered at 101 East Kennedy Boulevard, Suite 2500, Tampa, Florida, and one of the largest integrated phosphate and potash companies in the world. Formed in October 2004 through the merger of IMC Global and the crop nutrition division of Cargill, it employs 13,249 people and reported FY2025 revenue of USD 12.05 billion, net income of USD 0.54 billion, operating income of USD 1.11 billion, total assets of USD 24.48 billion, total liabilities of USD 12.25 billion and equity of USD 12.23 billion. Its shares trade on the New York Stock Exchange as MOS, with a market capitalization of roughly USD 5.86 billion at USD 18.44. The model runs from ore to finished product rather than from a single stage: phosphate provided 65.5% of FY2025 revenue (USD 7.89 billion) and potash 29.5% (USD 3.55 billion), produced from three active phosphate rock mines and four chemical concentrates plants in the United States, three potash complexes in Saskatchewan, a 75%-owned phosphate rock mine in Peru and integrated mines, chemical complexes and blending facilities in Brazil, serving wholesale distributors, retail chains, farmers and industrial buyers in about 40 countries.
Strengths: Mosaic is a first-quartile potash producer, with a cash cost of USD 75 per tonne that rests on the Esterhazy K3 complex, the largest underground potash mine in the world at 6.3 Mt of capacity and now supplemented by a 400,000 tonne Hydrofloat project, alongside Belle Plaine at 3 Mt of solution capacity and Colonsay at 1.9 Mt. The phosphate chain is even more concentrated: 9.5 Mt of rock mined in 2025 from the Central Florida mines equalled 47% of North American rock output, and the company holds a 72% share of the North American finished phosphate market, with 4.5 Mt of P2O5 chemical capacity supporting about 8.5 Mt of finished DAP, MAP and MicroEssentials product. Reserves of 1,150 Mt of potash ore at 24.5% K2O over 48 years and 540 Mt of rock at 28.2% P2O5 over 28 years, plus premium products such as MicroEssentials, K-Mag and Aspire that carry formulation premiums, give it a defensible position in both nutrient markets.
Weaknesses: The company does not hedge finished product prices, so a USD 10 per tonne move in MOP changes annual EBITDA by about USD 83 million and the same move in DAP by USD 60 million, leaving earnings fully exposed to fertilizer benchmarks that are set by supply additions in Canada, Russia, Morocco and China. Phosphate cash costs of USD 127 per tonne depend on sulphur and ammonia inputs that Mosaic buys rather than produces, so margin can compress even when selling prices hold. The cycle shows in the results: net income of USD 0.54 billion on USD 12.05 billion of revenue in FY2025 compares with USD 3.58 billion on USD 19.13 billion in FY2022, and capital expenditure of USD 1.28 billion exceeded net income, which leaves little free cash flow at the bottom of the cycle, and operations in Brazil and Peru add currency and jurisdictional exposure while the price leadership of Nutrien in potash and OCP in phosphate limits Mosaic's pricing influence.
上場市場データ
MOS · NYSE · 週次更新履歴 →- 時価総額
- $58.6億
- 株価
- USD 18.42
- 1年変化
- -32.4%
- 直近の変動
- -3.2%
- 初回終値から
- -46.9%
- 売上高(直近12か月)
- US$12.1 B(2025年度)
11-02 → 11-03
2025-09
財務履歴
全履歴- 2026-11USD 18.42$58.6億+0.2%
- 2026-10USD 18.39$58.5億-15.1%
- 2026-09USD 21.65$68.9億-10.2%
- 2026-08USD 24.12$76.7億+9.0%
- 2026-07USD 22.12$70.4億+4.4%
- 2026-06USD 21.19$67.4億-11.3%
- 2026-05USD 23.90$76億+2.7%
- 2026-04USD 23.27$74億-8.7%
- 2026-03USD 25.50$81.1億-8.4%
- 2026-02USD 27.84$88.6億+1.2%
- 2026-01USD 27.50$87.5億+14.2%
- 2025-12USD 24.09$76.6億—
所有と支配
最新の提出情報- 支配主体
- 公開企業 — 支配株主は非開示
- 企業種別
- ブランドおよびメーカー
- 内部関係者
- —
- 機関投資家
- —
- 浮動株
- —
割合は発行済株式総数に対する比率で、Yahoo Finance経由の13F形式の提出書類から集計しています。機関投資家の数値は米国で提出された保有分を反映しており、他国で提出された保有分は過小に計上される可能性があります。開示がない項目は数値を表示していません。
報道
すべての報道 →5 最新の見出し- Mosaic Announces Quarterly Dividend of $0.22 Per Shareprnewswire.com2026-10-22
- The Mosaic Company Announces Executive Leadership Changesprnewswire.com2026-09-23
- Mosaic Announces Final Results of Offers to Purchase for Cash Certain of its Outstanding Debt Securitiesprnewswire.com2026-08-17
- The Mosaic Company Reports Second Quarter 2026 Results with Net Loss of $273 Millions1.q4cdn.com2026-08-04
- Mosaic Endures Rough 2025 for Phosphates, But Upbeat on 2026industrialinfo.com2026-01-20
• Esterhazy K3 is the largest underground potash mine in the world at 6.3 Mt of capacity
• Belle Plaine adds 3 Mt of solution capacity and Colonsay 1.9 Mt of conventional capacity
• 9.1 Mt produced in FY2025 at a cash cost of USD 75 per tonne and a realized USD 255 per tonne Phosphate Rock – Florida and Peru Supply
• Three active Florida mines produced 9.5 Mt in 2025, equal to 47% of North American rock output
• The 75%-owned Miski Mayo mine in Peru adds 4.8 Mt of capacity with Mitsui as partner
• Rock reserves of 540 Mt at 28.2% P2O5 support a 28-year mine life Phosphate Chemicals – Concentrates and Finished Fertilizer
• Four concentrates plants in Florida and Louisiana hold 4.5 Mt of P2O5 capacity
• Supports about 8.5 Mt of finished DAP, MAP and MicroEssentials plus feed phosphates
• A 72% share of the North American finished phosphate market with a realized USD 670 per tonne Brazil Operations – Mosaic Fertilizantes
• Integrated mines and chemical complexes at Tapira, Catalao, Cajati, Araxa and Uberaba
• 4.6 Mt of phosphate capacity with local blending and direct sales to Brazilian farmers
• Captures distribution margin but carries real-denominated revenue and cost exposure Biosciences and Specialties – Premium Nutrient Products
• Mosaic Biosciences develops biological inputs sold alongside conventional fertilizer
• K-Mag, Aspire and PowerCoat earn formulation premiums over commodity grades
• Industrial and animal feed phosphates diversify away from crop seasonality
| 会計年度 | 売上高 | 純利益 |
|---|---|---|
| 2025 | $121億 | $5.4億 |
| 2024 | $111億 | $1.7億 |
| 2023 | $137億 | $11.6億 |
| 2022 | $191億 | $35.8億 |
| 2021 | $124億 | $16.3億 |
データは各社の年次報告書(SEC XBRL)に基づき、米ドル換算で表示しています。
概要
本社
101 East Kennedy Boulevard, Suite 2500, Tampa, Florida 33602, United States
設立
2004
従業員
13,249
売上高
US$12.1 B(2025年度)
時価総額
$58.6億
上場
NYSE: MOS
カテゴリ
関連情報
同業の上場企業
- サウジアラビア石油会社· $1.7兆
- エクソンモービル株式会社· $7700億
- シェブロン株式会社· $4620億
- プロクター・アンド・ギャンブル· $3756億
- コンテンポラリー・アンペレックス・テクノロジー・カンパニー・リミテッド· $2757億
- リンデグループ· $2370億
データソースと方法論
本企業プロフィールは、公開情報源(年次報告書、SEC/規制当局への提出書類、公式プレスリリース、検証済みの第三者業界データベースなど)から作成されています。財務数値は直近の会計年度の開示情報を反映し、複数の独立した情報源で相互検証されています。
VerityRankスコアは、市場プレゼンス、財務力、運営規模、イノベーション能力、ブランド影響力を評価する独自の多次元モデルで算出されています。各次元のスコアは業界の同業他社と比較して正規化され、四半期ごとに更新されます。
免責事項: 本プロフィールは情報提供のみを目的としています。VerityRankは完全性や適時性について一切保証しません。本内容は投資助言や推奨を構成するものではありません。
主な参考資料: 公式サイト , s1.q4cdn.com — FY2025 Form 10-K supporting FY2025 revenue ($12,052.4M), net income ($540.7M), balance sheet totals ($24,480.1M assets, s1.q4cdn.com — 2025 Annual Report supporting segment margins, realized DAP and MOP prices, and three-year comparative operational metri s1.q4cdn.com — Q2 2026 earnings release supporting 2026 operational performance, Carlsbad divestiture completion, MOP cash production c s1.q4cdn.com — Q1 2026 earnings release supporting full-year 2025 actual average realized FOB prices ($255/tonne MOP and $670/tonne DAP s1.q4cdn.com — 2024 Annual Report and Form 10-K supporting FY2024 revenue ($11,122.8M), net income ($174.9M), Ma'aden equity swap ($1.5 s1.q4cdn.com — 2025 Proxy Statement supporting exact GAAP consolidated operating earnings for FY2024 ($621.5M) and FY2023 ($1,338.1M). s1.q4cdn.com — 2024 Proxy Statement supporting exact GAAP consolidated operating earnings for FY2022 ($4,785.3M) and FY2023 ($1,338.1M) s1.q4cdn.com — FY2022 Form 10-K supporting FY2022 and FY2021 revenue, net income, total assets, total liabilities, and stockholders' eq
