VerityRank
Agnico Eagle Mines Limited
企業 認証済みカナダ

Agnico Eagle Mines Limited

Agnico Eagle

Agnico Eagle Mines Limited is a senior gold producer built around nine operating mines in five countries, with roughly 15,500 employees and a market value of USD 42.33 billion at a share price of 84.5 USD. The company was founded in 1957 and now reports attributable gold output of 3.43 Moz for 2024 and 3.45 Moz for 2025, against guidance of 3.35 to 3.55 Moz. Revenue reached 9.5 USD bn in FY2025 on net income of 2.45 USD bn and operating income of 3.65 USD bn, up from 8.25 USD bn and 1.85 USD bn a year earlier. Equity stood at 21.3 USD bn against 8.5 USD bn of liabilities on a 29.8 USD bn balance sheet. What separates the portfolio is geography: Canadian Malartic, Detour Lake, Meadowbank, Meliadine, Macassa and Goldex sit in Canada, Fosterville in Australia, Kittila in Finland and Pinos Altos in Mexico, a set of jurisdictions that carries almost no sovereign or permitting tail risk compared with peers operating across Africa or Latin America. Detour Lake alone contributes 0.75 Moz from a low-cost open pit with underground potential, and Canadian Malartic adds 0.7 Moz as it shifts from open pit to the Odyssey underground. The reserve base of 53.8 Moz contained gold at 1.58 g/t supports a 15-year mine life on current disclosure.

Strengths: Unit costs anchor the investment case. All-in sustaining cost was 1,180 USD/oz in 2024 and cash cost 890 USD/oz, which on a realised price of 2,385 USD/oz left a wide operating spread. The realised figure tracked the LBMA Gold Price PM within 0.1%, evidence that sales mechanics are not leaking value. Gold made up 99.1% of FY2024 revenue at 8.18 USD bn, with silver at 0.9% and 0.07 USD bn, so there is no dilution from by-product credits that can collapse when a base metal cycle turns. The hedging policy is the cleanest form of price exposure available in the sector: no gold hedges at all, full sensitivity to spot, with selective cover only on diesel and foreign currency. Mine distribution spreads operational risk across six Canadian assets, one Australian, one Finnish and one Mexican, and the Kittila operation is the largest primary gold producer in Europe. High-grade underground experience at Macassa, Meliadine and Kittila gives the group a technical bench that is hard to replicate, and that bench is now being pointed at the Odyssey and Detour underground extensions rather than at acquisitions.

Weaknesses: Concentration is the obvious counterweight. Five of nine mines and the bulk of output sit in one country, and three of those operate in Nunavut, where Arctic logistics, seasonal access and a short shipping window add a cost layer that warmer jurisdictions avoid. The FY2023 to FY2024 comparison shows the cost problem plainly: revenue climbed from 6.63 USD bn to 8.25 USD bn, a 24% increase, while net income slipped from 1.94 USD bn to 1.85 USD bn, so the incremental ounce did not carry the incremental margin. Capital intensity is rising in step, with 1.7 USD bn of total capex in FY2024 split between 0.95 USD bn sustaining and 0.75 USD bn growth, and the underground transitions at Canadian Malartic and Detour will keep that line elevated before they pay back. With a 15-year reserve life and 53.8 Moz in the ground, reserve replacement is a permanent annual obligation rather than a one-off project. The zero-hedge stance cuts both ways: a sharp drop in spot gold hits reported earnings immediately, with no floor underneath. Finally, a single commodity at 99.1% of revenue means there is no second engine if gold demand softens.

続きを読む
カナダ設立 195715,500US$9.5 B / 100
掲載先TSXAEMNYSEAEM
更新日: 2026年11月·作成 VerityRankリサーチチーム·調査方法

上場市場データ

2 掲載情報 · 週次更新履歴 →
時価総額
$849億
株価
CAD 234.19
1年変化
+2.6%
直近の変動
-1.8%

11-02 → 11-03

初回終値から
-0.1%

2025-09

売上高(直近12か月)
US$9.5 B(2025年度)
TSX: AEM · · 更新 2026-11-03

財務履歴

全履歴
CAD 0$0CAD 100$20.0億CAD 200$40.0億CAD 300$60.0億CAD 400$80.0億2025-122026-012026-022026-032026-042026-052026-062026-072026-082026-092026-102026-11
月終値時価総額変化
  • 2026-11CAD 234.19$423億+1.5%
  • 2026-10CAD 230.79$417億-11.4%
  • 2026-09CAD 260.60$471億-7.3%
  • 2026-08CAD 281.23$508億+38.2%
  • 2026-07CAD 203.52$368億-7.6%
  • 2026-06CAD 220.36$398億-13.1%
  • 2026-05CAD 253.48$458億-0.8%
  • 2026-04CAD 255.43$462億-9.5%
  • 2026-03CAD 282.37$510億-17.6%
  • 2026-02CAD 342.63$619億+32.4%
  • 2026-01CAD 258.84$468億+11.2%
  • 2025-12CAD 232.76$421億—
月末終値 · 2025-12 – 2026-11 · 全履歴

所有と支配

最新の提出情報
支配主体
公開企業 — 支配株主は非開示
企業種別
企業
内部関係者
—
機関投資家
—
浮動株
—

割合は発行済株式総数に対する比率で、Yahoo Finance経由の13F形式の提出書類から集計しています。機関投資家の数値は米国で提出された保有分を反映しており、他国で提出された保有分は過小に計上される可能性があります。開示がない項目は数値を表示していません。

Industry Position

Agnico Eagle is a Tier-1 gold producer whose 3.45 Moz of attributable output in 2025 places it among the ten largest gold miners globally. Its distinguishing feature is not scale but address: nine mines spread across Canada, Australia, Finland and Mexico, all of them in jurisdictions with functioning permitting systems, enforceable title and no history of resource nationalism. That combination is why a company founded in 1957 with 15,500 employees carries a market value of 42.33 USD bn at 84.5 USD per share.

The peer group is small and familiar: Newmont, Barrick, Kinross, Gold Fields and AngloGold Ashanti. Against those, Agnico's differentiator is jurisdictional purity. Where Barrick carries African and South American exposure and Gold Fields is anchored in Ghana and South Africa, Agnico's risk register is dominated by operational and cost items rather than political ones.

Financial scale supports the position. FY2025 revenue of 9.5 USD bn produced operating income of 3.65 USD bn and net income of 2.45 USD bn, with equity of 21.3 USD bn against 8.5 USD bn of liabilities. The balance sheet is conservative for a miner of this size, and the revenue trajectory from 3.82 USD bn in FY2021 to 9.5 USD bn in FY2025 is a function of both volume and price.

Competitive Advantages

Cost discipline is visible in two numbers. All-in sustaining cost of 1,180 USD/oz and cash cost of 890 USD/oz sit in the lowest quartile of the global cost curve, and against a realised price of 2,385 USD/oz they produce an operating spread of roughly 1,200 USD/oz. That spread is what funds 1.7 USD bn of annual capex without new debt.

The hedge book is empty. Management runs a full-exposure policy on gold with selective hedging limited to diesel and foreign currencies, so every dollar of spot appreciation reaches the income statement. Realised gold of 2,385 USD/oz tracked the LBMA Gold Price PM within 0.1%, a sign that concentrate and doré sales are priced cleanly rather than discounted for impurities or treatment charges.

Revenue is 99.1% gold at 8.18 USD bn for FY2024, with silver contributing 0.07 USD bn, or 0.9%. A single-commodity book of this purity means the equity is a direct instrument on the gold price rather than a basket that dilutes the thesis. It also means the company has no by-product credits to lose when copper or zinc weakens.

Strategic Expansion

Growth is internal and concentrated in two assets. Canadian Malartic is moving from a 0.7 Moz open pit to the Odyssey underground, and Detour Lake, already 0.75 Moz from an open pit, holds an underground expansion that would extend its life materially. Both sit in Quebec and Ontario, both are 100% owned, and both are being built with cash rather than equity.

The Nunavut platform is the second axis. Meadowbank contributes 0.45 Moz and Meliadine 0.38 Moz, with Meliadine a high-grade underground and open pit combination. Arctic operations are expensive, but they are also hard to replicate, and the infrastructure already in place at both sites lowers the marginal cost of any future expansion.

FY2025 guidance of 3.35 to 3.55 Moz against 3.45 Moz delivered in 2025 signals a holding pattern while the underground projects are developed. Capital allocation during that window is directed at reserve conversion on the existing 53.8 Moz base rather than at acquisitions, a choice that protects the balance sheet and keeps the jurisdictional story intact.

Risks & Outlook

The first risk is cost inflation against a fixed price. Revenue rose 24% from 6.63 USD bn in FY2023 to 8.25 USD bn in FY2024 while net income fell from 1.94 USD bn to 1.85 USD bn. That divergence is the clearest warning in the disclosure: if unit costs keep rising faster than the gold price, volume growth will not translate into earnings growth.

The second is concentration. Five of nine mines, and most of the ounces, sit in Canada, and three of those are in Nunavut, where a short shipping season and Arctic logistics add a permanent cost layer. A single mine-level disruption in the Canadian core would be felt at group level in a way that a diversified portfolio would absorb.

The third is price exposure. With no gold hedges, a sustained fall in spot prices passes directly to revenue and to the 2.45 USD bn of net income booked in FY2025. Mine life of 15 years on 53.8 Moz at 1.58 g/t is sufficient but requires continuous reserve replacement, and any failure to convert resources would shorten the runway that the valuation assumes.

Outlook: the company enters the next cycle with a low-cost, OECD-weighted asset base, no hedging drag and a balance sheet that can carry 1.7 USD bn of annual capex. The profile closes with a VerityRank Score of 86/100.

概要

本社

145 King Street East, Suite 400, Toronto, Ontario, M5C 2Y7, Canada

設立

1957

従業員

15,500

売上高

US$9.5 B(2025年度)

時価総額

$849億

上場

TSX: AEM, NYSE: AEM

カテゴリ
鉱山・鉱物金産業鉱山・鉱物貴金属鉱石産業金鉱業

関連情報

データソースと方法論

本企業プロフィールは、公開情報源(年次報告書、SEC/規制当局への提出書類、公式プレスリリース、検証済みの第三者業界データベースなど)から作成されています。財務数値は直近の会計年度の開示情報を反映し、複数の独立した情報源で相互検証されています。

VerityRankスコアは、市場プレゼンス、財務力、運営規模、イノベーション能力、ブランド影響力を評価する独自の多次元モデルで算出されています。各次元のスコアは業界の同業他社と比較して正規化され、四半期ごとに更新されます。

免責事項: 本プロフィールは情報提供のみを目的としています。VerityRankは完全性や適時性について一切保証しません。本内容は投資助言や推奨を構成するものではありません。

主な参考資料: 公式サイト , agnicoeagle.com — Consolidated financial statements, historical revenue, net income, balance sheet data, and employee count sedarplus.ca — Annual Information Form (AIF) regulatory filings, NI 43-101 mineral reserves, and corporate history sec.gov — Form 40-F annual filings, institutional ownership schedules, and shares outstanding agnicoeagle.com — Mining complexes footprint, primary operational facilities, and regional geographic coverage tsx.com — Primary stock exchange listing confirmation, ticker symbol AEM, and trading status nyse.com — Secondary stock exchange listing confirmation, US dollar share quotes, and trading currency